🎯
Your Goals
What you want to take home after all splits and fees
Changes your agent split percentage
🏦
Broker & Fee Details
20% until cap is reached
$85/mo × 12 = $1,020/yr
Total Annual Broker Cost
$5,020
Cap + monthly fees
📊
Your Results
30
Transactions Needed / Year
2.5
Transactions / Month
$3,500
Net per Transaction
$105,020
Total Gross Needed
Per Transaction Breakdown
Gross Commission$8,750
Team Split (50%)$4,375
Broker (20%)$3,500
Your NET$3,500
Annual Goal Breakdown
Your NET Goal$100,000
Broker Cap$4,000
Monthly Fees$1,020
Total Gross Needed$105,020
Split Comparison — Same Sale Price
| Transaction Type | Gross Commission | Agent Split | After Split | After Broker (Pre-Cap) | Transactions for $100k |
|---|---|---|---|---|---|
| Company Generated | $8,750 | 50% | $4,375 | $3,500 | 30 |
| Sphere Generated | $8,750 | 70% | $6,125 | $4,900 | 22 |